Market consensus of analysts

Analytic coverage and recommendations

Broker Analyst Recommendation
VTB Capital Mikhail Rasstrigin Buy
Financial indicators

2012F 2013F
Revenue 76 285 82 725
EBITDA 12 929 14 828
Net profit 3 906 5 169
CAPEX

Depreciation

Net debt 20 128 22 402
EVA Dimensions Team Hold
Infina Investment Company Konstantin Khlebalin Buy
Deutsche Bank Dmitry Bulgakov Buy
RMG Securities Dmitry Doronin Buy
Aton Ilya Kupreev Buy
Financial indicators

2012F 2013F
Revenue 69 571 76 817
EBITDA 10 338 13 918
Net profit 2 161 4 981
CAPEX

Depreciation

Net debt

Uralsib Capital Matvey Taits Revision
Financial indicators

2012F 2013F
Revenue 77 383 76 322
EBITDA 14 372 13 345
Net profit 4 069 3 071
CAPEX 14 290 12 666
Depreciation

Net debt

ING Bank Igor Goncharov Buy
Financial indicators

2012F 2013F
Revenue 72 848 79 691
EBITDA 15 792 17 421
Net profit 5 135 5 926
CAPEX

Depreciation

Net debt 21 705 23 468
Renaissance Capital Derek Weaving Buy
Goldman Sachs Tatiana Lukina Buy/Neutral
Alfa-Bank Alexander Kornilov Overweight
Financial indicators

2012F 2013F
Revenue 66 861 79 171
EBITDA 16 087 21 653
Net profit 7 405 11 190
CAPEX

Depreciation 6 293 6 754
Net debt 18 234 16 252
OTKRITIE Sergey Beiden Buy
Financial indicators

2012F 2013F
Revenue 71 875 80 282
EBITDA 15 081 19 165
Net profit 4 691 7 092
CAPEX 18 570 20 540
Depreciation 6 815 7 402
Net debt 25 769 32 327
IFC Metropol Konstantin Reyli Revision
JP Morgan Sergey Arinin Neutral
FINAM Alexey Kovalev
Financial indicators

2012F 2013F
Revenue 72 321 80 640
EBITDA 14 216 15 809
Net profit 4 016 4 207
CAPEX 14 343 14 343
Depreciation

Net debt

These estimations of analysts are presented by Bloomberg LP under an agreement between Bloomberg LP and IDGC of Centre and are based on forecasts made by analysts of investment banks, covering IDGC of Centre. Any opinions, estimates or projections relating to IDGC of Centre, are the private opinions of investment analysts and do not represent opinions, estimates or forecasts of IDGC of Centre or Management of IDGC of Centre. Disclosure of the above information does not imply its approval or consent to it by IDGC of Centre. IDGC of Centre does not guarantee the accuracy of this information, which may be abridged or incomplete, and is not responsible for the consequences of use of these opinions, estimates or forecasts.

Сообщение о хищении электроэнергии