Site colours:
Zoom:

Business plan Indicators

Indicators

Planned for 2023

Expected fact for 2022

Change

Revenue (total), including:

119 102

108 469

9,8%

Revenue from electric energy transmission

111 181

101 152

9,9%

Revenue from grid connection

3 038

2 308

31,6%

Revenue from sale of electric energy

336

348

-3,4%

Revenue from other activity

4 548

4 661

-2,4%

Cost of sales

103 675

94 647

9,5%

Sales profit1

12 739

11 336

12,4%

Sales profit margin, %

10,7%

10,5%

0,2 p.p.

EBITDA2

24 353

21 422

13,7%

EBITDA margin, %

20,4%

19,7%

0,7 p.p.

Net profit

5 830

3 846

51,6%

Net profit margin, %

4,9%

3,5%

1,4 p.p.

Amount of electric energy transmitted, million kWh

46 621

47 223

-1,3%

Electric energy losses, %

10,47%

10,61%

-0,14 p.p.

Total assets

135 428

136 154

-0,5%

Net assets

60 309

54 479

10,7%

Loans and credits

40 494

41 103

-1,5%

Cash and cash equivalents + Financial investments (short-term)

1 542

4 726

-67,4%

Net debt3

38 951

36 377

7,1%

[1] Revenue net of cost of sales, selling and administrative expenses

[2] EBITDA is calculated as follows: net profit + profit tax and other similar mandatory payments + interest payable – interest receivable + depreciation charges

[3] Net debt is calculated as follows: long-term debt + short-term debt – cash and cash equivalents – short-term financial investments